 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
 |
| |
 |
(1) Abbreviated Balance Sheet |
(unit: £Ümillion) |
|
|
|
| Item
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007(Q1) |
| Total Assets
|
30,690 |
30,251 |
35,256 |
39,413 |
41,635 |
32,404 |
43,144 |
| Total Liabilities
|
14,729 |
18,369 |
17,895 |
20,545 |
21,735 |
17,201 |
16,700 |
| Total Stockholders' Equity |
15,961 |
11,882 |
17,361 |
18,868 |
19,900 |
15,203 |
26,444 |
|
|
|
|
| |
(2) Abbriviated Income Statement
|
(unit: £Ümillion) |
|
|
|
| Item
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007(Q1) |
| Sales |
14,406 |
6,190 |
15,401 |
24,471 |
28,558 |
19,637 |
4,773 |
| Operating Income
|
-3,447 |
-3,970 |
151 |
1,556 |
1,612 |
-1,514 |
-854 |
| Ordinary Income
|
-3,477 |
-4,312 |
1,111 |
1,574 |
1,340 |
-3,509 |
-1,994 |
| Net Income
|
-2,765 |
-3,961 |
1,086 |
1,503 |
1,020 |
-4,128 |
-1,994 |
|
|
|
|
| |
(3) Ratio Analysis
|
(unit: %) |
|
|
| Year
|
Sales
Growth Rate |
Operating Income
Growth Rate |
Net Income
Growth Rate |
Ordinary Income
Growth Rate |
ROE |
Debt -Equity Ratio |
Reserve Ratio |
| 2001 |
-46.31 |
- |
- |
- |
- |
92.28 |
283.8 |
| 2002 |
-57.0 |
- |
- |
- |
- |
155.0 |
163.0 |
| 2003 |
149.0 |
104.0 |
127.0 |
126.0 |
6.0 |
103.0 |
136.0 |
| 2004 |
58.9 |
927.0 |
38.37 |
41.7 |
8.0 |
109.0 |
173.9 |
| 2005 |
17.0 |
4.0 |
-32.0 |
-15.0 |
5.1 |
109.0 |
188.0 |
| 2006 |
-28.0 |
199.0 |
526.0 |
376.0 |
0.27 |
113.0 |
118.0 |
|
|
| |
| |
| |
|
|
|
|
|
